|
Summary
of Balance Sheets
|
| (Rupees
in Lakhs) |
|
1995-96 |
|
1996-97 |
|
1997-98 |
|
1998-99 |
|
1999-2000 |
|
2000-2001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sources
of Funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1.
Shareholder's Funds |
| (a)
Share Capital |
|
|
6499 |
|
6499 |
|
6499 |
|
6499 |
|
6499 |
|
| (b)
Reserves & Surplus |
|
18140 |
19737 |
26236 |
29888 |
36387 |
40736 |
47235 |
54277 |
60776 |
71143 |
77642 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2.
Loan Funds |
| (a)
Secured Loans |
|
|
250 |
|
48 |
|
0 |
|
0 |
|
0 |
|
| (b)
Unsecured Loans |
|
1103 |
4211 |
4461 |
4700 |
4748 |
8331 |
8331 |
10534 |
10534 |
5324 |
5324 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total |
|
19243 |
|
30697 |
|
41135 |
|
55566 |
|
71310 |
|
82966 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Application
of Funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1.
Fixed Assets |
| (a)
Gross Block |
15741 |
|
18962 |
|
21821 |
|
35278 |
|
45757 |
|
60500 |
|
| (b)
Less: Depreciation |
2050 |
|
3048 |
|
4201 |
|
5365 |
|
7589 |
|
10304 |
|
| (c)
Net Block |
13691 |
|
15914 |
|
17620 |
|
29913 |
|
38168 |
|
50196 |
|
| (d)
Capital works in Progress/Advances |
2080 |
15771 |
5410 |
21324 |
7351 |
24971 |
13108 |
43021 |
15268 |
53436 |
10577 |
60773 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2.
Investments |
|
1 |
|
1400 |
|
2000 |
|
3000 |
|
500 |
|
500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3.
Current Assets, Loans & Advances |
| (a)
Interest accrued on investments |
84 |
|
|
|
|
|
137 |
|
5 |
|
0 |
|
| (b)
Inventories |
416 |
|
444 |
|
542 |
|
534 |
|
312 |
|
257 |
|
| (c)
Sundry Debtors |
249 |
|
322 |
|
155 |
|
345 |
|
335 |
|
499 |
|
| (d)
Cash & Bank Balances |
7624 |
|
10285 |
|
18607 |
|
18935 |
|
26340 |
|
30476 |
|
| (e)
Other Current Assets |
|
|
3120 |
|
1787 |
|
727 |
|
694 |
|
570 |
|
| (f)
Loans & Advances |
11488 |
19861 |
18158 |
32329 |
24073 |
45164 |
3051 |
23729 |
3178 |
30864 |
6157 |
37959 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Less:
Current Liabilities & Provisions |
| (a)
Liabilities |
6727 |
|
6793 |
|
6945 |
|
12240 |
|
10519 |
|
10674 |
|
| (b)
Provisions |
9667 |
16394 |
17566 |
24359 |
24061 |
31006 |
1944 |
14184 |
2971 |
13490 |
5092 |
15766 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| NET
CURRENT ASSETS |
|
3467 |
|
7970 |
|
14158 |
|
9545 |
|
17374 |
|
22193 |
|
|
|
|
|
|
|
|
|
|
|
|
|
4.
MISCELLANEOUS EXPENDITURE
(to the extent not written off or adjusted) |
|
4 |
|
3 |
|
6 |
|
0 |
|
0 |
|
0 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total |
|
19243 |
|
30697 |
|
41135 |
|
55566 |
|
71310 |
|
83466 |
|
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
-500 |